{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["1"],"read":"whole","date_system":"1900"}

{"sheet":"1","index":0,"n_rows":14,"n_cols":8,"rows_kept":14,"merged":[[1,0,1,7],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,4,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[13,0,13,1]]}
["附件1："]
["提前下达的2021年部分中央城镇保障性安居工程补助资金预算调整表 "]
[{"$nulls":7},"单位：万元"]
["序号","地区","项目名称","支出功能分类科目","江财建[2020]133号文已下达补助金额","本次下达补助金额","调整后实际补助金额","备注"]
[]
[1,"市本级","提前下达2021年部分中央城镇保障性安居工程补助资金","2210108 老旧小区改造",{"v":6419.02,"d":"6,419.02"},{"v":-6419.02,"d":"-6,419.02"},{"$f":"E6+F6","v":{"v":0,"d":"0.00"}}]
[2,"蓬江区","提前下达2021年部分中央城镇保障性安居工程补助资金","2210108 老旧小区改造",{"v":0,"d":"0.00"},{"v":2033.3,"d":"2,033.30"},{"$f":"E7+F7","v":{"v":2033.3,"d":"2,033.30"}}]
[3,"江海区","提前下达2021年部分中央城镇保障性安居工程补助资金","2210108 老旧小区改造",{"v":0,"d":"0.00"},{"v":1549.38,"d":"1,549.38"},{"v":1549.38,"d":"1,549.38"}]
[4,"新会区","提前下达2021年部分中央城镇保障性安居工程补助资金","2210108 老旧小区改造",{"v":0,"d":"0.00"},{"v":1268.42,"d":"1,268.42"},{"$f":"E9+F9","v":{"v":1268.42,"d":"1,268.42"}}]
[5,"台山市","提前下达2021年部分中央城镇保障性安居工程补助资金","2210108 老旧小区改造",{"v":0,"d":"0.00"},427.02,427.02]
[6,"开平市","提前下达2021年部分中央城镇保障性安居工程补助资金","2210108 老旧小区改造",{"v":0,"d":"0.00"},{"v":481.4,"d":"481.40"},{"v":481.4,"d":"481.40"}]
[7,"鹤山市","提前下达2021年部分中央城镇保障性安居工程补助资金","2210108 老旧小区改造",{"v":0,"d":"0.00"},{"v":520,"d":"520.00"},{"v":520,"d":"520.00"}]
[8,"恩平市","提前下达2021年部分中央城镇保障性安居工程补助资金","2210108 老旧小区改造",{"v":0,"d":"0.00"},{"v":139.5,"d":"139.50"},{"v":139.5,"d":"139.50"}]
["合计",{"$nulls":3},{"$f":"SUM(E6:E13)","v":{"v":6419.02,"d":"6,419.02"}},null,{"$f":"SUM(G6:G13)","v":{"v":6419.02,"d":"6,419.02"}}]