{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["附表2"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"附表2","index":0,"n_rows":7,"n_cols":6,"rows_kept":7,"merged":[[1,0,1,5],[4,0,4,2]]}
["附表5："]
["2021年专项债券资金置换收回财力安排明细表"]
[{"$nulls":5},"单位：万元"]
["序号","项目单位","项目名称","年初预算安排金额","本次调增","调整后总额"]
["小计",null,null,{"$f":"SUM(D6:D7)","v":{"v":130000,"d":"130,000.00"}},{"$f":"SUM(E6:E7)","v":{"v":51703,"d":"51,703.00"}},{"v":181703,"d":"181,703.00"}]
[1,"区自然资源局","用地指标专项经费",{"v":40000,"d":"40,000.00"},{"v":20000,"d":"20,000.00"},{"$f":"D6+E6","v":{"v":60000,"d":"60,000.00"}}]
[2,"区土地储备中心","土地补偿款",{"v":90000,"d":"90,000.00"},{"v":31703,"d":"31,703.00"},{"$f":"D7+E7","v":{"v":121703,"d":"121,703.00"}}]