{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Sheet1","index":0,"n_rows":41,"n_cols":6,"rows_kept":41,"merged":[[1,0,1,5],[3,0,3,2],[3,3,3,5],[4,0,5,0],[4,1,5,1],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5]],"flags":["formulas_cached_only"]}
["附件4"]
["蓬江区2021年对镇街转移支付汇总表"]
[{"$nulls":5},"单位：万元"]
["收入",null,null,"支出"]
["项目","预算数       ","调整预算数","项目","预算数","调整预算数"]
[]
["一、税收收入",{"v":190437,"d":"190,437"},{"v":178536,"d":"178,536"},"一、地方公共财政预算支出",{"v":521340,"d":"521,340"},{"v":436247,"d":"436,247"}]
["    增值税",{"v":55174,"d":"55,174"},{"v":54490,"d":"54,490"},"(一)区本级支出",{"v":455147,"d":"455,147"},{"v":377256,"d":"377,256"}]
["    企业所得税",{"v":16402,"d":"16,402"},{"v":18810,"d":"18,810"},"(二)镇街支出",{"v":53320,"d":"53,320"},{"v":46368,"d":"46,368"}]
["    个人所得税",{"v":6872,"d":"6,872"},{"v":7363,"d":"7,363"},"(三)对镇街转移支付支出",{"v":12873,"d":"12,873"},{"v":12623,"d":"12,623"}]
["    资源税",85,199," 一般公共服务支出",{"v":9770,"d":"9,770"},9415]
["    城市维护建设税",{"v":17949,"d":"17,949"},{"v":19573,"d":"19,573"}," 国防支出"]
["    房产税",{"v":18621,"d":"18,621"},{"v":14409,"d":"14,409"}," 公共安全支出"]
["    印花税",{"v":5650,"d":"5,650"},{"v":6402,"d":"6,402"}," 教育支出",null,510]
["    城镇土地使用税",{"v":8952,"d":"8,952"},{"v":6522,"d":"6,522"}," 科学技术支出"]
["    土地增值税",{"v":20588,"d":"20,588"},{"v":18435,"d":"18,435"}," 文化旅游体育与传媒支出",null,13]
["    车船税",{"v":4023,"d":"4,023"},{"v":4227,"d":"4,227"}," 社会保障和就业支出",{"v":2161,"d":"2,161"},1912]
["    耕地占用税",329,747," 卫生健康支出",null,9]
["    契税",{"v":35660,"d":"35,660"},{"v":27232,"d":"27,232"}," 节能环保支出"]
["    环境保护税",132,114," 城乡社区支出",6]
["    其他税收收入",null,13," 农林水支出",637,724]
[{"$nulls":3}," 交通运输支出",299]
["二、非税收入",{"v":106722,"d":"106,722"},{"v":118623,"d":"118,623"}," 资源勘探工业信息等支出"]
["    专项收入",{"v":46414,"d":"46,414"},{"v":38114,"d":"38,114"}," 商业服务业等支出"]
["    行政事业性收费收入",{"v":3433,"d":"3,433"},{"v":12656,"d":"12,656"}," 金融支出"]
["    罚没收入",{"v":3425,"d":"3,425"},{"v":4195,"d":"4,195"}," 自然资源海洋气象等支出"]
["    国有资本经营收入",{"v":35469,"d":"35,469"},41," 住房保障支出"]
["    国有资源（资产）有偿使用收入",{"v":11732,"d":"11,732"},{"v":36673,"d":"36,673"}," 粮油物资储备支出"]
["    其他收入",{"v":6249,"d":"6,249"},{"v":26944,"d":"26,944"}," 灾害防治及应急管理支出",null,40]
[{"$nulls":3}," 其他支出"]
["三、市更库滨江新城收入",{"v":21785,"d":"21,785"},{"v":21785,"d":"21,785"}," 债务付息支出"]
["四、再融资债券收入",{"v":46793,"d":"46,793"},{"v":106247,"d":"106,247"}," 债务发行费用支出"]
["五、调入资金",{"v":161687,"d":"161,687"},{"v":46863,"d":"46,863"}]
["六、上级补助收入",{"v":86169,"d":"86,169"},{"v":116276,"d":"116,276"},"二、地方政府债券还本",{"v":46793,"d":"46,793"},{"v":105893,"d":"105,893"}]
["七、预算稳定调节基金",null,null,"三、上解上级支出",{"v":52409,"d":"52,409"},{"v":53139,"d":"53,139"}]
["八、上年结余",{"v":6949,"d":"6,949"},{"v":6949,"d":"6,949"},"四、预算周转金"]
["      上年结转",{"v":6949,"d":"6,949"},{"v":6949,"d":"6,949"},"五、预算稳定调节基金"]
["       净结余",null,null,"六、年终结余"]
[{"$nulls":3},"      结转"]
[{"$nulls":3},"      净结余"]
["合  计",{"v":620542,"d":"620,542"},{"v":595279,"d":"595,279"},"合  计",{"v":620542,"d":"620,542"},{"v":595279,"d":"595,279"}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}