{"text_format":"3","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":55,"n_cols":8,"rows_kept":55,"merged":[[1,0,1,7],[4,1,17,1],[18,1,28,1],[29,1,33,1],[34,1,43,1],[44,1,53,1],[54,0,54,3]]}
["附件1："]
["蓬江区人才住房配售房源清单"]
[]
["序号","项目名称","栋号房号","户  型","建筑面积\n（m2)","基准价单价\n（元/m2）","基准价总价（元/m2)（结果取整至个位）","备注"]
[1,"保利悦公馆","1栋301室","四房两厅两卫",{"v":128.3,"d":"128.30"},8200,{"$f":"ROUND(E5*F5,0)","v":{"v":1052060,"d":"1,052,060"}},"毛坯"]
[2,null,"1栋304室","三房两厅两卫",98.88,7500,{"$f":"ROUND(E6*F6,0)","v":{"v":741600,"d":"741,600"}},"毛坯"]
[3,null,"1栋1002室","四房两厅两卫",128.18,8300,{"v":1063894,"d":"1,063,894"},"毛坯"]
[4,null,"1栋1201室","四房两厅两卫",{"v":128.3,"d":"128.30"},8300,{"v":1064890,"d":"1,064,890"},"毛坯"]
[5,null,"1栋2502室","四房两厅两卫",128.18,8400,{"v":1076712,"d":"1,076,712"},"毛坯"]
[6,null,"1栋2504室","三房两厅两卫",98.88,7700,{"v":761376,"d":"761,376"},"毛坯"]
[7,null,"2栋603室","三房两厅两卫",98.64,8100,{"v":798984,"d":"798,984"},"毛坯"]
[8,null,"2栋1203室","三房两厅两卫",98.64,8150,{"v":803916,"d":"803,916"},"毛坯"]
[9,null,"2栋1302室","四房两厅两卫",127.87,8450,{"v":1080502,"d":"1,080,502"},"毛坯"]
[10,null,"2栋2301室","四房两厅两卫",127.98,8450,{"v":1081431,"d":"1,081,431"},"毛坯"]
[11,null,"3栋602室","四房两厅两卫",127.87,7800,{"v":997386,"d":"997,386"},"毛坯"]
[12,null,"3栋702室","四房两厅两卫",127.87,7800,{"v":997386,"d":"997,386"},"毛坯"]
[13,null,"3栋1801室","四房两厅两卫",127.98,7900,{"v":1011042,"d":"1,011,042"},"毛坯"]
[14,null,"3栋2901室","四房两厅两卫",127.98,7850,{"v":1004643,"d":"1,004,643"},"毛坯"]
[15,"滨江碧桂园（滨江天际）","5栋102室","三房两厅两卫",147.89,7100,{"v":1050019,"d":"1,050,019"},"毛坯"]
[16,null,"5栋202室","三房两厅两卫",167.08,7100,{"v":1186268,"d":"1,186,268"},"毛坯"]
[17,null,"5栋701室","四房两厅三卫",{"v":191.2,"d":"191.20"},7750,{"v":1481800,"d":"1,481,800"},"毛坯"]
[18,null,"5栋801室","四房两厅三卫",{"v":191.2,"d":"191.20"},7850,{"v":1500920,"d":"1,500,920"},"毛坯"]
[19,null,"5栋2901室","四房两厅三卫",{"v":191.2,"d":"191.20"},8100,{"v":1548720,"d":"1,548,720"},"毛坯"]
[20,null,"5栋3001室","四房两厅三卫",{"v":191.2,"d":"191.20"},7900,{"v":1510480,"d":"1,510,480"},"毛坯"]
[21,null,"8栋402室","五房两厅三卫",275.55,7650,{"v":2107958,"d":"2,107,958"},"毛坯"]
[22,null,"8栋1102室","五房两厅三卫",273.54,8050,{"v":2201997,"d":"2,201,997"},"毛坯"]
[23,null,"8栋2801室","五房两厅三卫",273.54,8200,{"v":2243028,"d":"2,243,028"},"毛坯"]
[24,null,"11栋701室","四房两厅两卫",119.37,7850,{"v":937055,"d":"937,055"},"毛坯"]
[25,null,"11栋1603室","四房两厅两卫",119.55,8500,{"v":1016175,"d":"1,016,175"},"毛坯"]
[26,"滨江碧桂园（滨江天际）","11栋2201室","四房两厅两卫",119.37,8500,{"v":1014645,"d":"1,014,645"},"毛坯"]
[27,null,"11栋2801室","四房两厅两卫",119.37,8700,{"v":1038519,"d":"1,038,519"},"毛坯"]
[28,null,"12栋901室","四房两厅两卫",141.28,8500,{"v":1200880,"d":"1,200,880"},"毛坯"]
[29,null,"12栋1101室","四房两厅两卫",141.28,8600,{"v":1215008,"d":"1,215,008"},"毛坯"]
[30,null,"13栋702室","四房两厅两卫",141.41,8100,{"v":1145421,"d":"1,145,421"},"毛坯"]
[31,"华强滨江府","3栋2601室","三房两厅两卫",126.28,8050,{"v":1016554,"d":"1,016,554"},"毛坯"]
[32,null,"3栋2902室","三房两厅两卫",126.28,8050,{"v":1016554,"d":"1,016,554"},"毛坯"]
[33,null,"3栋3002室","三房两厅两卫",126.28,7900,{"v":997612,"d":"997,612"},"毛坯"]
[34,null,"3栋601室","三房两厅两卫",126.28,7600,{"v":959728,"d":"959,728"},"毛坯"]
[35,null,"3栋703室","三房两厅两卫",{"v":106.8,"d":"106.80"},8100,{"v":865080,"d":"865,080"},"毛坯"]
[36,null,"2栋1202室","三房两厅两卫",126.28,8850,{"v":1117578,"d":"1,117,578"},"毛坯"]
[37,null,"2栋1801室","三房两厅两卫",126.28,8800,{"v":1111264,"d":"1,111,264"},"毛坯"]
[38,null,"2栋2604室","三房两厅两卫",{"v":106.8,"d":"106.80"},8850,{"v":945180,"d":"945,180"},"毛坯"]
[39,null,"2栋803室","三房两厅两卫",{"v":106.8,"d":"106.80"},8550,{"v":913140,"d":"913,140"},"毛坯"]
[40,null,"2栋901室","三房两厅两卫",126.28,8400,{"v":1060752,"d":"1,060,752"},"毛坯"]
[41,"骏景湾领峰花园","2栋1601室","四房两厅两卫",123.35,9800,{"v":1208830,"d":"1,208,830"},"毛坯"]
[42,null,"2栋2601室","四房两厅两卫",123.35,9650,{"v":1190328,"d":"1,190,328"},"毛坯"]
[43,null,"2栋1101室","四房两厅两卫",123.35,9750,{"v":1202663,"d":"1,202,663"},"毛坯"]
[44,null,"2栋1301室","四房两厅两卫",123.35,9800,{"v":1208830,"d":"1,208,830"},"毛坯"]
[45,null,"2栋2103室","三房两厅两卫",106.53,9550,{"v":1017362,"d":"1,017,362"},"毛坯"]
[46,null,"2栋2503室","三房两厅两卫",106.53,9400,{"v":1001382,"d":"1,001,382"},"毛坯"]
[47,null,"3栋2801室","四房两厅两卫",{"v":119.9,"d":"119.90"},10000,{"v":1199000,"d":"1,199,000"},"毛坯"]
[48,null,"3栋501室","四房两厅两卫",{"v":119.9,"d":"119.90"},9700,{"v":1163030,"d":"1,163,030"},"毛坯"]
[49,null,"3栋2003室","三房两厅两卫",111.63,9950,{"v":1110719,"d":"1,110,719"},"毛坯"]
[50,null,"3栋503室","三房两厅两卫",111.63,9600,{"v":1071648,"d":"1,071,648"},"毛坯"]
["合计",{"$nulls":3},{"$f":"SUM(E5:E54)","v":{"v":6853.46,"d":"6,853.46"}},"-",{"$f":"SUM(G5:G54)","v":{"v":57311949,"d":"57,311,949"}},{"$f":"SUM(H5:H54)","v":0}]

{"sheet":"Sheet2","index":1,"n_rows":0,"n_cols":0,"rows_kept":0}

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0}