{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["YWAXBXL","2015年蓬江区一般公共预算支出执行表"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"YWAXBXL","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"hidden":true,"flags":["formulas_cached_only"]}

{"sheet":"2015年蓬江区一般公共预算支出执行表","index":1,"n_rows":50,"n_cols":4,"rows_kept":50,"merged":[[0,0,0,3],[2,0,2,3]],"flags":["formulas_cached_only"]}
["2015年蓬江区一般公共预算支出执行表"]
[{"$nulls":3},"单位：万元"]
["支出"]
["项目","2015年年初预算数","2015年预算调整数","2015年执行数"]
["一、一般公共服务",{"v":30594,"d":"30,594"},{"v":35542,"d":"35,542"},{"v":34237.39571571782,"d":"34,237"}]
["二、外交"]
["三、国防",446,477,503]
["四、公共安全",{"v":24995,"d":"24,995"},{"v":28221,"d":"28,221"},{"v":28230,"d":"28,230"}]
["五、教育支出",{"v":59443,"d":"59,443"},{"v":70033,"d":"70,033"},{"v":66218,"d":"66,218"}]
["六、科学技术支出",{"v":5902,"d":"5,902"},{"v":11949,"d":"11,949"},{"v":15111,"d":"15,111"}]
["七、文化体育与传媒支出",{"v":1147,"d":"1,147"},{"v":1817,"d":"1,817"},{"v":1968,"d":"1,968"}]
["八、社会保障和就业",{"v":33120,"d":"33,120"},{"v":38016,"d":"38,016"},{"v":39823,"d":"39,823"}]
["九、医疗卫生与计划生育支出",{"v":11932,"d":"11,932"},{"v":20385,"d":"20,385"},{"v":21689,"d":"21,689"}]
["十、节能环保支出",118,609,776]
["十一、城乡社区支出",{"v":24136,"d":"24,136"},{"v":24431,"d":"24,431"},{"v":24741,"d":"24,741"}]
["十二、农林水支出",{"v":16167,"d":"16,167"},{"v":18098,"d":"18,098"},{"v":18817,"d":"18,817"}]
["十三、交通运输支出",912,915,914]
["十四、资源勘探信息等支出",{"v":1274,"d":"1,274"},{"v":7436,"d":"7,436"},{"v":16801,"d":"16,801"}]
["十五、商业服务业等支出",448,{"v":6418,"d":"6,418"},{"v":6335,"d":"6,335"}]
["十六、金融支出"]
["十七、援助其他地区支出"]
["十八、国土海洋气象等支出",{"v":1062,"d":"1,062"},945,926]
["十九、住房保障支出",{"v":7559,"d":"7,559"},{"v":7986,"d":"7,986"},{"v":8246,"d":"8,246"}]
["二十、粮油物资储备支出"]
["二十一、预备费",480]
["二十二、其他支出",{"v":19474,"d":"19,474"},{"v":11457,"d":"11,457"},{"v":12758,"d":"12,758"}]
["二十三、债务发行费用支出",null,null,1]
[]
[]
["支出合计",{"v":239209,"d":"239,209"},{"v":284735,"d":"284,735"},{"v":298094.3957157178,"d":"298,094"}]
["国债还本支出"]
["  地方政府债券还本"]
["转移性支出",{"v":22467,"d":"22,467"},{"v":41158,"d":"41,158"},{"v":42870,"d":"42,870"}]
["  补助下级支出"]
["    返还性支出"]
["    一般性转移支付支出"]
["    专项转移支付支出"]
["  地震灾后恢复重建补助支出"]
["  转贷地方政府债券支出"]
["  上解上级支出",{"v":13987,"d":"13,987"},{"v":30655,"d":"30,655"},{"v":30655,"d":"30,655"}]
["  计划单列市上解省支出"]
["  援助其他地区支出"]
["  调出资金"]
["  预算周转金",null,800,800]
["  预算稳定调节基金",{"v":1100,"d":"1,100"},{"v":2503,"d":"2,503"},{"v":4215,"d":"4,215"}]
["  年终结余",{"v":7380,"d":"7,380"},{"v":7200,"d":"7,200"},{"v":7200,"d":"7,200"}]
["    结转",{"v":7380,"d":"7,380"},{"v":6229,"d":"6,229"},{"v":6229,"d":"6,229"}]
["    净结余",null,971,971]
[]
["支出总计",{"v":261676,"d":"261,676"},{"v":325893,"d":"325,893"},{"v":340964.3957157178,"d":"340,964"}]